Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Harrisburg at 1611 North St, Harrisburg, PA, 17103 generates $780/mo in rent and, after a $489/mo payment, leaves $125/mo in cash flow. Total monthly income is $780/mo, and annual cash flow is $1,502/yr on $33,150 invested. Return on cash invested sits at 24.44% in year one, and rental yield is 9.36% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 127.76% and total cumulative return in cash sums $42,352. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $780/mo property income rather than buyer’s personal income.
Single Family
Built in 1911
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 17103, Harrisburg, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,577 (100%) |
| Owner Occupied HU | 1,825 (32.7%) |
| Renter Occupied HU | 2,885 (51.7%) |
| Vacant Housing Units | 867 (15.5%) |
| Median Home Value | $119,375 |
| Average Home Value | $190,153 |
Residential
4,903
Single Family
4,506
Multi-Family
397
Businesses
305
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Judah Hoover • Keller Williams of Central PA
Mls Name: Bright MLS
Mls ID: #PADA2051230
