161 Willow Ave, Sturbridge, MA, 01566 | $693/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

161 Willow Ave, Sturbridge, MA, 01566 | $693/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
980 sft

135 Pine Ave, Sturbridge, MA, 01566

2 Bed
1 Bath
870 sft

402 Pleasant Pkwy, Sturbridge, MA, 01566

2 Bed
3 Bath
1950 sft

44 Bentwood Dr UNIT 44, Sturbridge, MA, 01566

2 Bed
2 Bath
996 sft

129 Pine Ave, Sturbridge, MA, 01566

Nearby investment properties with comparable prices

3 Bed
1 Bath
888 sft

40 Hnath Rd, Ashford, CT, 06278

3 Bed
2 Bath
1008 sft

164 Tower Hill Road, Chaplin, CT, 06235

3 Bed
2 Bath
1092 sft

62 Park Street, Stafford Springs, CT, 06076

3 Bed
2 Bath
1596 sft

20 Grant Ave, Stafford Springs, CT, 06076

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sturbridge at 161 Willow Ave, Sturbridge, MA, 01566 priced at $265,000 pairs $2,363/mo rent with $693/mo cash flow after a $1,297/mo payment. Total monthly income equals $2,363/mo, and annual cash flow comes to $8,313/yr on $87,848 invested. Return on cash invested is 29.37% in year one, and rental yield stands at 10.7% on a $265,000 basis. Equity gained on principal adds $1,710/yr, and 5% annual appreciation accumulates to $73,215 by year five. Five-year ROI measures 153.75% and total cumulative return in cash reaches $135,063. For financing, Ziffy Mortgage’s DSCR program evaluates $2,363/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to your own spot in the highly sought-after Sturbridge Retirement Co-op! This well-cared-for mobile home in Sturbridge may be the place of your retirement dreams. Inside, you have a cozy 3-season porch where you'll likely spend much of your time, a spacious living room, dining area, and plenty of kitchen space. The master bedroom offers a generous sized closet and a master bathroom. Propane heat and AC! Situated on a corner lot, the exterior of the home has a deck, a storage shed, and beautifully maintained landscaping. This is a 55+ community; buyers must submit a park application. There is a $25,000 park share not included in sale price. Schedule your private viewing today!