161 Flower Ln APT 5, Dracut, MA, 01826 | $216/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

161 Flower Ln APT 5, Dracut, MA, 01826 | $216/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1920 sft

1 Grady St, Clinton, MA, 01510

2 Bed
2 Bath
1206 sft

103 Main St APT 3, Pepperell, MA, 01463

3 Bed
2 Bath
1229 sft

118 Reservoir Rd, Lunenburg, MA, 01462

2 Bed
2 Bath
1600 sft

110 Smith St UNIT 5-484900, Lowell, MA, 01851

Nearby investment properties with comparable prices

2 Bed
2 Bath
1173 sft

2 Littleton Rd #3, Harvard, MA, 01451

3 Bed
2 Bath
1217 sft

841 Lancaster Ave, Lunenburg, MA, 01462

2 Bed
2 Bath
1144 sft

525 Wellman Ave #525, North Chelmsford, MA, 01863

Currently Rented+ 1 more

2 Bed
2 Bath
1598 sft

124 Wellman Ave UNIT 124, North Chelmsford, MA, 01863

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dracut at 161 Flower Ln APT 5, Dracut, MA, 01826 generates $2,958/mo in rent and, after a $2,129/mo payment, leaves $216/mo in cash flow. Total monthly income is $2,958/mo, and annual cash flow is $2,596/yr on $144,203 invested. Return on cash invested sits at 21.71% in year one, and rental yield is 8.16% on a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 112.67% and total cumulative return in cash sums $162,468. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,958/mo property income rather than buyer’s personal income.

Townhouse

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated townhouse in Pilgrim Village II, offering modern updates and flexible living spaces! This home features 2 spacious bedrooms, an open floor plan, a versatile finished basement, and a cozy loftperfect for both relaxation and productivity. Gleaming hardwood floors span the first level, while the updated kitchen shines with stainless steel appliances, granite countertops, and a dining area overlooking nature. Step out to the spacious composite deck with freshly painted railingsideal for morning coffee or quiet evenings. Upstairs, the primary suite includes an adjoining loft that makes a perfect retreat or office nook. The main bath offers double sinks and a tiled tub/shower. The partially finished basement expands your options with a dedicated home office, and direct walkout access to a peaceful outdoor space, plus ample storage. Conveniently located near schools, shopping, the hospital, and conservation trails for year-round recreation.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,294 (100%)
Owner Occupied HU	9,378 (76.3%)
Renter Occupied HU	2,610 (21.2%)
Vacant Housing Units	306 ( 2.5%)
Median Home Value	$597,498
Average Home Value	$691,354