161 Bryans Rd, Hampton, NJ, 08827 | $181/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

161 Bryans Rd, Hampton, NJ, 08827 | $181/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2274 sft

1068 Freedom Ct, Quakertown, PA, 18951

3 Bed
1 Bath
- sft

76 Hawks Schoolhouse Rd, Bloomsbury, NJ, 08804

3 Bed
2 Bath
2157 sft

217 Nazareth Pike, Bethlehem, PA, 18020

3 Bed
2 Bath
1888 sft

3453 Santee Rd, Bethlehem, PA, 18017

Nearby investment properties with comparable prices

4 Bed
3 Bath
2080 sft

231 Milfd-Mt Plea Rd, Milford, NJ, 08848

4 Bed
4 Bath
2422 sft

3536 New Hampshire Ave, Easton, PA, 18045

3 Bed
3 Bath
2020 sft

4180 Park Pl, Bethlehem, PA, 18020

4 Bed
3 Bath
2080 sft

231 Milford Mount Pleasant Rd, Milford, NJ, 08848

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hampton at 161 Bryans Rd, Hampton, NJ, 08827 priced at $449,999 converts $3,389/mo rent into $181/mo cash flow after a $2,203/mo obligation. Total monthly income equals $3,389/mo, and annual cash flow totals $2,172/yr on $149,175 invested. Return on cash invested prints 21.36% in year one, and rental yield reads 9.04% against a $449,999 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,326 by year five. Five-year ROI reaches 111.87% and total cumulative return in cash sums $166,877. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,389/mo property income covering a $2,203/mo payment, not borrower’s personal income.

Single Family

Built in 1944

1.92 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to Your New Home!This beautiful Cape Cod style home is located in picturesque Warren County on a dead-end road. Sitting on 1.92 acres is this quaint 4-bedroom 2 bath home. First floor hosts a large eat-in kitchen, large living room, 2 bedrooms, a full bath, and laundry room. Second floor hosts a primary bedroom, bedroom 2 and an updated full bath. All new carpeting in bedrooms and living room. Lots of natural light and just waiting for your personal touches. Outdoors there is an above-ground pool with deck, fire pit patio area, 2 sheds, and a detached 1 car garage. Solar array is fully owned and stays with the property. Close to shopping and highways. You won't want to miss this hidden gem!

Neighborhood Data

Neighborhood data shown for ZIP Code: 08827, Hampton, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,970 (100%)
Owner Occupied HU	1,596 (81.0%)
Renter Occupied HU	276 (14.0%)
Vacant Housing Units	98 ( 5.0%)
Median Home Value	$504,975
Average Home Value	$534,887