Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1605 Wilma Ln, Arlington, TX, 76012 generates $3,190/mo in rent, after a $2,765/mo payment. Total monthly income is $3,190/mo. Return on cash invested sits at 14.72% in year one, and rental yield is 6.78% on a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 76.2% and total cumulative return in cash sums $141,651. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,190/mo property income rather than buyer’s personal income.
Single Family
Built in 1927
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $565,000 |
| 2021-04-09 | Sold | N/A |
| 2021-03-22 | Pending sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $7280.19 | -12.25% | $426,478 | 14.45% |
| 2022-10-15 | $8296.96 | 339.35% | $372,620 | 20.13% |
| 2021-10-15 | $1888.45 | 3.03% | $310,188 | -1.85% |
Listed by: Sherry Le • The Michael Group Real Estate
Mls Name: NTREIS
Mls ID: #20741512
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
