








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,160/mo, and a $2,932/mo payment. Purchase price stands at $599,000, and rental yield measures 4.33% with $2,160/mo rent. Return on cash invested shows 11.2% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 55.9% and total cumulative return in cash records $110,170. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Single Family
Built in 2006
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97141, Tillamook, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,054 (100%) |
| Owner Occupied HU | 3,946 (55.9%) |
| Renter Occupied HU | 1,870 (26.5%) |
| Vacant Housing Units | 1,238 (17.6%) |
| Median Home Value | $432,799 |
| Average Home Value | $471,531 |
Residential
5,758
Single Family
5,141
Multi-Family
617
Businesses
633
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dustin Trost • Rob Trost Real Estate LLC
Mls Name: RMLS (OR)
Mls ID: #760102337