








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,099/mo, and a $1,077/mo payment. Purchase price stands at $220,000, and rental yield measures 5.99% with $1,099/mo rent. Return on cash invested shows 14.48% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 74.09% and total cumulative return in cash records $54,035. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,099/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Single Family
Built in 1912
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50314, Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,989 (100%) |
| Owner Occupied HU | 1,688 (33.8%) |
| Renter Occupied HU | 2,661 (53.3%) |
| Vacant Housing Units | 640 (12.8%) |
| Median Home Value | $168,263 |
| Average Home Value | $200,574 |
Residential
4,535
Single Family
3,252
Multi-Family
1,283
Businesses
370
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jesse Kern • Keller Williams Legacy Group
Mls Name: DMMLS
Mls ID: #724797