Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Northlake at 1601 Bunting Dr, Northlake, TX, 76226 priced at $469,000 pairs $3,228/mo rent with after a $2,296/mo payment. Total monthly income equals $3,228/mo. Return on cash invested is 16.43% in year one, and rental yield stands at 8.26% on a $469,000 basis. Equity gained on principal adds $3,026/yr, and 5% annual appreciation accumulates to $129,576 by year five. Five-year ROI measures 86.37% and total cumulative return in cash reaches $134,287. For financing, Ziffy Mortgage’s DSCR program evaluates $3,228/mo property income against a $2,296/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
5,749 sqft lot
$N/A/sqft
$1,035 semi-annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $469,000 |
| 2025-02-12 | Listing removed | $469,000 |
| 2024-10-24 | Price change | $469,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $9826.03 | 3.55% | $439,689 | 2.49% |
| 2023-03-14 | $9489.34 | -12.91% | $429,000 | 9.00% |
| 2022-03-14 | $10896.44 | 20.42% | $393,590 | 14.75% |
Listed by: Stephanie Wilson • MAGNOLIA REALTY
Mls Name: NTREIS
Mls ID: #20870793
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
