Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,536/mo, and a $5,041/mo payment. Purchase price stands at $1,030,000, and rental yield measures 4.12% with $3,536/mo rent. Return on cash invested shows 5.79% in year one, and 5% annual appreciation builds toward $284,570 over five years. Five-year ROI reaches 28.61% and total cumulative return in cash records $95,462. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,536/mo property income covering a $5,041/mo payment rather than investor’s personal income.
Single Family
Built in 2021
5,700 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Listed for rent | $5,500 |
| 2025-01-20 | Price change | $1,030,000 |
| 2024-11-07 | Price change | $1,050,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $15853.01 | 1.71% | $669,723 | 3.00% |
| 2022-02-13 | $15585.88 | 200.64% | $650,217 | 386.14% |
| 2021-02-13 | $5184.26 | 7.92% | $133,750 | -3.85% |
Listed by: Elaine Kauffmann • Compass Florida, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11655688
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
