








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Dripping Springs at 160 Palmillas Dr, Dripping Springs, TX, 78620 priced at $629,500 converts $9,360/mo rent into $4,884/mo cash flow after a $3,081/mo obligation. Total monthly income equals $9,360/mo, and annual cash flow totals $58,603/yr on $207,106 invested. Return on cash invested prints 48.36% in year one, and rental yield reads 17.84% against a $629,500 entry. Equity gained on principal adds $4,062/yr, while 5% annual appreciation compiles into $173,919 by year five. Five-year ROI reaches 256.59% and total cumulative return in cash sums $531,406. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $9,360/mo property income covering a $3,081/mo payment, not borrower’s personal income.
Single Family
Built in 2021
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nicky Popov • eXp Realty, LLC
Mls Name: Unlock MLS
Mls ID: #8534301