16 The Meadows #16, Stratham, NH, 03885 | $1,111/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

16 The Meadows #16, Stratham, NH, 03885 | $1,111/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2272 sft

133 Stratham Heights Road, Stratham, NH, 03885

3 Bed
3 Bath
3056 sft

16 Parkman Brook Lane, Stratham, NH, 03885

3 Bed
3 Bath
2519 sft

22 Stratham Heights Road, Stratham, NH, 03885

3 Bed
3 Bath
2272 sft

133R Stratham Heights Road, Stratham, NH, 03885

Nearby investment properties with comparable prices

3 Bed
1 Bath
1026 sft

6 Beverly Avenue, Salem, NH, 03079

2 Bed
1 Bath
1123 sft

12 Acorn St, Haverhill, MA, 01832

2 Bed
3 Bath
1338 sft

133 Whittier Meadows Dr UNIT 133, Amesbury, MA, 01913

2 Bed
1 Bath
994 sft

34 John St, Haverhill, MA, 01830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stratham at 16 The Meadows #16, Stratham, NH, 03885 generates $3,960/mo in rent and, after a $2,080/mo payment, leaves $1,111/mo in cash flow. Total monthly income is $3,960/mo, and annual cash flow is $13,337/yr on $140,888 invested. Return on cash invested sits at 29.38% in year one, and rental yield is 11.18% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 154.3% and total cumulative return in cash sums $217,385. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,960/mo property income rather than buyer’s personal income.

Townhouse

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

***OFFER ACCEPTED, Friday's open house is for back up offer purposes only. Sunday's open house is cancelled.*** Adorable and spacious, this 2-bedroom, 1.5-bath well-maintained and low-maintenance townhome offers 1,507 sqft of living space, plus a 300 sqft basementperfect for a home gym, office, or movie room. The property is located in the highly sought-after SAU 16 school district and is tucked away in a 16-unit, quiet cul-de-sac, condo association. The inviting main floor features a sizable kitchen, half bath, and a bright living room with wood-burning fireplace that opens to a private rear deck and level backyard. Upstairs, youll find two generously sized bedrooms, including a primary suite with a walk-in closet and shared full bath. Mini-split A/C and heat and a 1-car garage provide year-round comfort. With a $350/month HOA that covers snow removal, lawn care, water, sewer, and trash, and the only "shared wall" with the neighbors being the garage wall, the property feels like a single family and is truly stress-free living at its best. Pet-friendly, commuter-friendly, and just 7 miles from the beachdont miss your chance to own in one of Strathams most convenient and quiet neighborhoods, close to top schools, shops, and restaurants.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03885, Stratham, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,109 (100%)
Owner Occupied HU	2,766 (89.0%)
Renter Occupied HU	279 ( 9.0%)
Vacant Housing Units	64 ( 2.1%)
Median Home Value	$691,210
Average Home Value	$753,709