16 Easthill Drive, Hudson, NH, 03051 | 7.89% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

16 Easthill Drive, Hudson, NH, 03051 | 7.89% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2076 sft

59 Spencer Cir, Groton, MA, 01450

Motivated Seller+ 1 more

3 Bed
2 Bath
1666 sft

21 Partridge Cir #21, Hudson, NH, 03051

3 Bed
2 Bath
1342 sft

34 Lake Shore Dr S, Westford, MA, 01886

3 Bed
3 Bath
3190 sft

9-9 Darrell Dr LOT 44, Littleton, MA, 01460

Nearby investment properties with comparable prices

3 Bed
3 Bath
2022 sft

7 Ohio Rd, Tyngsboro, MA, 01879

Investment Property+ 2 more

5 Bed
5 Bath
2430 sft

44-46 Oliver St, Fitchburg, MA, 01420

2 Bed
2 Bath
2073 sft

185 Hemlock Dr, Lunenburg, MA, 01462

3 Bed
3 Bath
3607 sft

55 Gilchrist Rd, Townsend, MA, 01469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hudson at 16 Easthill Drive, Hudson, NH, 03051 priced at $639,000 pairs $4,200/mo rent with after a $3,128/mo payment. Total monthly income equals $4,200/mo. Return on cash invested is 19.58% in year one, and rental yield stands at 7.89% on a $639,000 basis. Equity gained on principal adds $4,123/yr, and 5% annual appreciation accumulates to $176,544 by year five. Five-year ROI measures 101.75% and total cumulative return in cash reaches $213,916. For financing, Ziffy Mortgage’s DSCR program evaluates $4,200/mo property income against a $3,128/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1975

0.46 Acres lot

$N/A/sqft

No HOA

More details about the property

+Offers due Monday 7/28 by 6 pm+ Welcome to this beautifully maintained open concept Ranch-style home that offers the perfect blend of comfort, efficiency, and flexibility. Enjoy the ease of one-level living with the added bonus of a fully finished basement, which includes a fourth bedroom with its own private entrance which is perfect for extended guest stays, a teen retreat, or potential in-law space. The lower level also features a bar area, playroom, and theater space, making it the ultimate spot for entertaining, relaxing, or everyday enjoyment. Stay comfortable year-round with central air and benefit from lower utility costs thanks to solar panels. Additional updates include an updated roof, vinyl siding, updated windows, and the sought-after trifecta of public water, public sewer, and natural gas. Step outside to your park-like, extra-large flat backyard, ideal for hosting, gardening, or simply unwinding in your own private oasis. A two-car attached garage provides everyday convenience, and the location is just minutes from shopping, dining, and major commuting routes. Spacious and move-in ready, this home checks all the boxes!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03051, Hudson, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,132 (100%)
Owner Occupied HU	8,017 (79.1%)
Renter Occupied HU	1,972 (19.5%)
Vacant Housing Units	143 ( 1.4%)
Median Home Value	$469,545
Average Home Value	$505,140