








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,592/mo, and a $1,223/mo payment. Purchase price stands at $249,900, and rental yield measures 7.64% with $1,592/mo rent. Return on cash invested shows 19.25% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 99.81% and total cumulative return in cash records $82,682. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,592/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Single Family
Built in 1890
2,613 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $249,900 |
| 2024-05-24 | Sold | $215,000 |
| 2024-04-23 | Pending sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $1932.16 | 1.85% | $25,300 | N/A |
| 2023-05-13 | $1896.99 | 1.63% | $25,300 | N/A |
| 2022-05-13 | $1866.63 | N/A | $25,300 | N/A |



Listed by: Michael Mulderig • Bear Mountain Real Estate LLC
Mls Name: PMAR
Mls ID: #PM-132073