16 Beaumont Dr, Hinesville, GA, 31313 | $761/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

16 Beaumont Dr, Hinesville, GA, 31313 | $761/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1926 sft

Jackson Plan, The Village at Sassafras, Allenhurst, GA, 31301

5 Bed
3 Bath
2870 sft

Arcadia Plan, The Village at Sassafras, Allenhurst, GA, 31301

Barrington Plan, The Village at Sassafras

5 Bed
3 Bath
2415 sft

Barrington Plan, The Village at Sassafras, Allenhurst, GA, 31301

4 Bed
3 Bath
2100 sft

445 Timberlake Trl, Jesup, GA, 31545

Nearby investment properties with comparable prices

3 Bed
3 Bath
1411 sft

84 Beaumont Dr, Hinesville, GA, 31313

3 Bed
3 Bath
1411 sft

44 Beaumont Dr, Hinesville, GA, 31313

3 Bed
3 Bath
1411 sft

34 Beaumont Dr, Hinesville, GA, 31313

3 Bed
3 Bath
1411 sft

74 Beaumont Dr, Hinesville, GA, 31313

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hinesville at 16 Beaumont Dr, Hinesville, GA, 31313 generates $2,160/mo in rent and, after a $1,125/mo payment, leaves $761/mo in cash flow. Total monthly income is $2,160/mo, and annual cash flow is $9,132/yr on $76,212 invested. Return on cash invested sits at 31.89% in year one, and rental yield is 11.27% on a $229,900 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,517 over five years. Five-year ROI reaches 167.04% and total cumulative return in cash sums $127,307. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,160/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

2,178 sqft lot

$N/A/sqft

No HOA

More details about the property

New construction townhome at Heritage Pointe Townhomes in Hinesville! Located on the edge of Hinesville close to new restaurants & up-and-coming shopping! Quick commute to Ft. Stewart, Hwy 17 & I-95! 3-bedroom, 2.5-bath townhome with granite counters throughout! Open living space on the first floor with access to the 1-car garage, as well as the fenced backyard. The kitchen features a spacious pantry & stainless appliances including refrigerator! From the island look out to the dining area & family room with ceiling fan. Enjoy a sodded backyard with irrigation from the patio! Upstairs find two bedrooms, hall bath, laundry room & the primary suite. Within the primary suite is a ceiling fan, walk-in closet & private bath. The private bath includes a dual vanity with granite counter, shower/tub combo & another walk-in closet! HOA to provide regular landscaping. Estimated completion August-September 2025.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,425 (100%)
Owner Occupied HU	8,353 (45.3%)
Renter Occupied HU	8,185 (44.4%)
Vacant Housing Units	1,887 (10.2%)
Median Home Value	$197,119
Average Home Value	$222,755