








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,117/mo, and a $5,869/mo payment. Purchase price stands at $1,199,000, and rental yield measures 4.12% with $4,117/mo rent. Return on cash invested shows 5.47% in year one, and 5% annual appreciation builds toward $331,262 over five years. Five-year ROI reaches 27.02% and total cumulative return in cash records $104,961. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,117/mo property income covering a $5,869/mo payment rather than investor’s personal income.
Single Family
Built in 2001
7,000 sqft lot
$N/A/sqft
$983 monthly HOA
Neighborhood data shown for ZIP Code: 33446, Delray Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,612 (100%) |
| Owner Occupied HU | 13,827 (70.5%) |
| Renter Occupied HU | 2,434 (12.4%) |
| Vacant Housing Units | 3,351 (17.1%) |
| Median Home Value | $558,273 |
| Average Home Value | $649,778 |
Residential
18,652
Single Family
11,325
Multi-Family
7,327
Businesses
501
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $1,199,000 |
| 2024-10-02 | Price change | $1,279,000 |
| 2024-09-18 | Price change | $1,285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $6637.00 | 0.82% | $418,110 | 3.00% |
| 2022-02-14 | $6583.00 | 0.49% | $405,932 | 3.00% |
| 2021-02-14 | $6551.00 | 0.67% | $394,109 | 1.40% |



Listed by: Adam Simha • Signature International RE
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-10978624
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.