Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 1582 Biltmore Ln, Irving, TX, 75063 listed at $449,900 pairs $3,240/mo rent with a $2,202/mo payment. Total monthly income runs $3,240/mo. Return on cash invested measures 16.86% in year one, and rental yield registers 8.64% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 88.91% and total cumulative return in cash totals $132,598. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,240/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2008
1,829 sqft lot
$N/A/sqft
$420 monthly HOA
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $449,900 |
| 2023-05-16 | Sold | N/A |
| 2023-04-24 | Pending sale | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $3819.96 | -6.12% | $425,500 | 18.62% |
| 2023-04-25 | $4069.12 | 33.89% | $358,720 | N/A |
| 2022-04-25 | $3039.11 | 6.20% | $358,720 | 21.40% |
Listed by: Greg Fowler • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20912269
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
