Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 158 Hester St APT 4C, New York, NY, 10013 offers $6,581/mo rent that, after a $3,818/mo payment, leaves $974/mo cash flow. Total monthly income is $6,581/mo, and annual cash flow is $11,688/yr on $256,620 cash. Return on cash invested measures 24.61% in year one, and rental yield stands at 10.12% at a $780,000 entry. Equity gained on principal adds $5,033/yr while 5% annual appreciation compounds into $215,500 by year five. Five-year ROI records 129.35% and total cumulative return in cash reaches $331,948. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,581/mo property income versus a $3,818/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2004
N/A lot
$N/A/sqft
$398 monthly HOA
Neighborhood data shown for ZIP Code: 10013, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,765 (100%) |
| Owner Occupied HU | 4,327 (25.8%) |
| Renter Occupied HU | 9,733 (58.1%) |
| Vacant Housing Units | 2,705 (16.1%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,809,651 |
Residential
15,259
Single Family
310
Multi-Family
14,949
Businesses
4,417
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Listed for sale | $780,000 |
| 2006-08-21 | Sold | $560,038 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | N/A | N/A | $98,354 | 10.75% |
| 2022-09-15 | N/A | N/A | $88,806 | 0.00% |
| 2021-09-15 | N/A | N/A | $88,805 | -9.66% |
Listed by: Keith Woo - Licensed Associate Real Estate Broker • Corcoran
Mls Name: StreetEasy
Mls ID: #1726448
