








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,667/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 4.48% with $4,667/mo rent. Return on cash invested shows 4.95% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 24.81% and total cumulative return in cash records $100,489. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,667/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$1,524 monthly HOA
Neighborhood data shown for ZIP Code: 10014, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,730 (100%) |
| Owner Occupied HU | 5,412 (24.9%) |
| Renter Occupied HU | 13,475 (62.0%) |
| Vacant Housing Units | 2,843 (13.1%) |
| Median Home Value | $1,392,361 |
| Average Home Value | $1,447,235 |
Residential
21,224
Single Family
782
Multi-Family
20,442
Businesses
1,845
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Roxana Dorneanu • Corcoran
Mls Name: StreetEasy
Mls ID: #S1778029