Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,447/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 6.91% with $2,447/mo rent. Return on cash invested shows 15.01% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 77.78% and total cumulative return in cash records $109,577. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,447/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $425,000 |
| 2025-05-01 | Listing removed | $425,000 |
| 2024-11-10 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $5782.81 | 4.37% | $410,710 | 6.27% |
| 2023-05-01 | $5540.73 | -23.24% | $386,480 | 5.14% |
| 2022-05-01 | $7218.72 | 827.99% | $367,600 | 245.26% |
What's Special
Access Only
Listed by: Dan Russell • Russell Realty Group, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1862857
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
