Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 15732 Nedra Way, Dallas, TX, 75248 generates $3,840/mo in rent, after a $3,421/mo payment. Total monthly income is $3,840/mo. Return on cash invested sits at 14.16% in year one, and rental yield is 6.59% on a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 73.2% and total cumulative return in cash sums $168,350. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,840/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
9,975 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75248, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,635 (100%) |
| Owner Occupied HU | 8,744 (46.9%) |
| Renter Occupied HU | 8,625 (46.3%) |
| Vacant Housing Units | 1,266 ( 6.8%) |
| Median Home Value | $546,946 |
| Average Home Value | $594,935 |
Residential
18,020
Single Family
8,802
Multi-Family
9,218
Businesses
835
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $699,000 |
| 2021-07-30 | Sold | N/A |
| 2021-07-06 | Pending sale | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $6235.40 | 7.24% | $600,000 | 12.97% |
| 2023-05-15 | $5814.57 | -17.57% | $531,130 | 4.70% |
| 2022-05-15 | $7053.56 | 122.07% | $507,290 | 28.23% |
Listed by: Jill Noland • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #20935475
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
