Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 15714 Vanderpool River Dr, Cypress, TX, 77433 listed at $475,000 pairs $3,534/mo rent with a $2,325/mo payment to leave $43/mo cash flow. Total monthly income runs $3,534/mo, and annual cash flow reaches $513/yr on $157,463 cash to close. Return on cash invested measures 20.23% in year one, and rental yield registers 8.93% at a $475,000 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,234 by year five. Five-year ROI tracks 106.11% and total cumulative return in cash totals $167,083. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,534/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
6,987 sqft lot
$N/A/sqft
$1,360 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $475,000 |
| 2019-11-25 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2601.06 | N/A | $418,213 | -11.79% |
| 2023-02-13 | N/A | N/A | $474,115 | 13.41% |
| 2022-02-13 | $2082.36 | N/A | $418,055 | 28.56% |
What's Special
Radiant Attic Barrier
Listed by: Shelley Cooley • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #30787264
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
