157 E 18th St APT 4H, New York, NY, 10003 | 9.75% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

157 E 18th St APT 4H, New York, NY, 10003 | 9.75% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2320 sft

2034 84th St, Brooklyn, NY, 11214

5 Bed
5 Bath
5432 sft

545 Arbutus Ave, Staten Island, NY, 10312

4 Bed
3 Bath
2851 sft

29 Oak Grove Ln, Edison, NJ, 08820

3 Bed
2 Bath
- sft

495.5 Monmouth St, Jersey City, NJ, 07302

Nearby investment properties with comparable prices

2 Bed
2 Bath
1200 sft

323 4th St #2, Jersey City, NJ, 07302

4 Bed
2 Bath
- sft

247 Montgomery St, Jersey City, NJ, 07302

1 Bed
1 Bath
- sft

88 Greenwich St APT 3502, New York, NY, 10006

4 Bed
1 Bath
1001 sft

139 Centre St UNIT PENTHOUSE 116, New York, NY, 10013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 157 E 18th St APT 4H, New York, NY, 10003 with 5% annual appreciation on a $998,000 basis while $8,105/mo rent supports operations. 98% in year one. Equity gained on principal adds $6,440/yr, and five-year appreciation sums $275,729 alongside rental yield of 9.75%. Five-year ROI measures 75.78% and total cumulative return in cash totals $248,808. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $8,105/mo property income versus a $4,885/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1955

N/A lot

$N/A/sqft

$3,104 monthly HOA

More details about the property

Prime Gramercy Park 2 BR/2 Bath. Location and layout perfection showcasing a sprawling floorplan, sunblasted south facing great room, formal dining area, windowed kitchen and winged bedrooms with almost too much closet space. The Gramercy Regent is well maintained co-op with live-in super, new elevator and common laundry room. Immediate subletting permitted and pets allowed on case by case basis. Ideally located on 18th Street just off of Irving Place and central to Union Square, Flatiron, East Village, Trader Joe's, Whole Foods and all transportation. Have it all, in the heart of it all! Come see for yourself... today. Listed monthly maintenance includes a capital improvement assessment of $605.80/month (expires 11/2024).

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464