Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,515/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 7.1% with $2,515/mo rent. Return on cash invested shows 15.59% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 80.88% and total cumulative return in cash records $113,945. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,515/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Townhouse
Built in 1977
3,319 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77079, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,372 (100%) |
| Owner Occupied HU | 7,919 (48.4%) |
| Renter Occupied HU | 6,617 (40.4%) |
| Vacant Housing Units | 1,836 (11.2%) |
| Median Home Value | $619,062 |
| Average Home Value | $664,611 |
Residential
15,936
Single Family
7,826
Multi-Family
8,110
Businesses
1,827
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mel Reyna • The Reyna Group
Mls Name: HAR
Mls ID: #18411622
