








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,220/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 5.92% with $2,220/mo rent. Return on cash invested shows 12.02% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 61.77% and total cumulative return in cash records $92,142. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 2016
9,975 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $450,000 |
| 2016-12-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $6207.59 | 8.14% | $449,061 | 7.30% |
| 2023-04-17 | $5740.18 | -11.96% | $418,521 | 10.00% |
| 2022-04-17 | $6520.21 | 2.54% | $380,474 | 10.00% |



What's Special
Access Only
Listed by: Stephanie Clifton • Fore Premier Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1859369
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.