








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,724/mo, and a $4,890/mo payment. Purchase price stands at $999,000, and rental yield measures 8.08% with $6,724/mo rent. Return on cash invested shows 18.6% in year one, and 5% annual appreciation builds toward $276,005 over five years. Five-year ROI reaches 97.04% and total cumulative return in cash records $318,950. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,724/mo property income covering a $4,890/mo payment rather than investor’s personal income.
Condo
Built in 1901
N/A lot
$N/A/sqft
$452 monthly HOA
Neighborhood data shown for ZIP Code: 11211, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,586 (100%) |
| Owner Occupied HU | 3,831 (12.1%) |
| Renter Occupied HU | 25,292 (80.1%) |
| Vacant Housing Units | 2,463 ( 7.8%) |
| Median Home Value | $1,271,849 |
| Average Home Value | $1,337,404 |
Residential
29,196
Single Family
4,386
Multi-Family
24,810
Businesses
2,558
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Price change | $999,000 |
| 2024-03-02 | Listed for sale | $1,075,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jessica Peters • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1702474