Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Braunfels at 1554 Estelea Grove, New Braunfels, TX, 78130 listed at $321,998 pairs $2,836/mo rent with a $1,576/mo payment to leave $500/mo cash flow. Total monthly income runs $2,836/mo, and annual cash flow reaches $6,005/yr on $106,742 cash to close. Return on cash invested measures 25.53% in year one, and rental yield registers 10.57% at a $321,998 basis. Equity gained on principal adds $2,078/yr, and annual property appreciation at 5% supports $88,962 by year five. Five-year ROI tracks 134.42% and total cumulative return in cash totals $143,478. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,836/mo property income relative to a $1,576/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Price change | $321,998 |
| 2025-07-30 | Price change | $357,990 |
| 2025-07-24 | Price change | $357,490 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kito Smith • Keller Williams Heritage
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1910086
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
