Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15525 SW 26th Ter, Miami, FL, 33185 offers a 13.89% rental yield on a $869,000 purchase with $10,060/mo rent. Total monthly income registers $10,060/mo, and a $4,253/mo payment leaves $3,717/mo available for distribution. Annual cash flow reaches $44,599/yr on $285,901 to close, and return on cash invested stands at 35.66% in year one. Equity gained on principal adds $5,608/yr while 5% annual appreciation supports $240,089 over five years. Portfolio math shows five-year ROI at 188.74% and total cumulative return in cash at $539,615. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $10,060/mo property income against a $4,253/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
6,180 sqft lot
$N/A/sqft
$167 monthly HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $869,000 |
| 2021-03-17 | Sold | $549,500 |
| 2021-01-28 | Pending sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $12648.41 | 13.35% | $627,315 | 10.00% |
| 2022-09-05 | $11158.78 | 17.50% | $570,287 | 24.22% |
| 2021-09-05 | $9497.09 | 5.04% | $459,106 | 5.81% |
Listed by: Jonathan Minerick • HomeCoin.com
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11641510
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
