Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,740/mo, and a $5,849/mo payment. Purchase price stands at $1,195,000, and rental yield measures 4.76% with $4,740/mo rent. Return on cash invested shows 12.03% in year one, and 5% annual appreciation builds toward $330,156 over five years. Five-year ROI reaches 60.51% and total cumulative return in cash records $234,278. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,740/mo property income covering a $5,849/mo payment rather than investor’s personal income.
Single Family
Built in 1989
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20878, Gaithersburg, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,989 (100%) |
| Owner Occupied HU | 16,942 (65.2%) |
| Renter Occupied HU | 7,976 (30.7%) |
| Vacant Housing Units | 1,071 ( 4.1%) |
| Median Home Value | $773,183 |
| Average Home Value | $802,412 |
Residential
25,808
Single Family
18,639
Multi-Family
7,169
Businesses
1,096
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Corey Burr • TTR Sotheby's International Realty
Mls Name: Bright MLS
Mls ID: #MDMC2187634
