








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,303/mo, and a $3,891/mo payment. Purchase price stands at $795,000, and rental yield measures 8% with $5,303/mo rent. Return on cash invested shows 17.4% in year one, and 5% annual appreciation builds toward $219,644 over five years. Five-year ROI reaches 90.95% and total cumulative return in cash records $237,874. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,303/mo property income covering a $3,891/mo payment rather than investor’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
$575 monthly HOA
Neighborhood data shown for ZIP Code: 10023, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,765 (100%) |
| Owner Occupied HU | 13,628 (30.4%) |
| Renter Occupied HU | 23,478 (52.4%) |
| Vacant Housing Units | 7,659 (17.1%) |
| Median Home Value | $1,614,455 |
| Average Home Value | $1,528,815 |
Residential
39,952
Single Family
230
Multi-Family
39,722
Businesses
1,615
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Listed for sale | $795,000 |
| 2019-12-08 | Listing removed | $3,195 |
| 2019-12-03 | Listed for rent | $3,195 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-11 | $7806.00 | N/A | $62,141 | 1.93% |
| 2022-01-11 | N/A | N/A | $60,967 | 0.87% |
| 2021-01-11 | N/A | N/A | $60,440 | -10.23% |



Listed by: One Fifty Five Sales Team • Brown Harris Stevens Development Marketing
Mls Name: StreetEasy
Mls ID: #S1746986