Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brooklyn at 1549 W 3rd St #5B, Brooklyn, NY, 11204 generates $3,383/mo in rent, after a $2,937/mo payment. Total monthly income is $3,383/mo. Return on cash invested sits at 16.27% in year one, and rental yield is 6.77% on a $600,000 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 83.91% and total cumulative return in cash sums $165,648. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,383/mo property income rather than buyer’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11204, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,306 (100%) |
| Owner Occupied HU | 8,047 (29.5%) |
| Renter Occupied HU | 17,747 (65.0%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $1,179,764 |
| Average Home Value | $1,219,030 |
Residential
23,034
Single Family
10,770
Multi-Family
12,264
Businesses
1,899
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ronald Chui • Momentum Real Estate LLC
Mls Name: BNYMLS
Mls ID: #494571
