Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 15451 Bammel Fields Ct, Houston, TX, 77014 earns $120/mo cash flow from $1,528/mo rent with a $969/mo payment. Total monthly income totals $1,528/mo, and annual cash flow totals $1,441/yr on $65,637 capital. ROI tracks 22.1% on current figures, and rental yield reads 9.26% at a $198,000 purchase. Equity gained on principal adds $1,278/yr, and 5% annual appreciation supports $54,704 over five years. Five-year ROI reaches 115.88% and total cumulative return in cash sums $76,060. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,528/mo property income instead of your personal income.
Single Family
Built in 2006
3,510 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77014, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,897 (100%) |
| Owner Occupied HU | 5,614 (40.4%) |
| Renter Occupied HU | 7,254 (52.2%) |
| Vacant Housing Units | 1,029 ( 7.4%) |
| Median Home Value | $254,447 |
| Average Home Value | $268,012 |
Residential
12,827
Single Family
7,161
Multi-Family
5,666
Businesses
841
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christian Aguilera • Dream Home Realty Group
Mls Name: HAR
Mls ID: #36699328
