1543 W 1st St APT C10, Brooklyn, NY, 11204 | $1,273/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1543 W 1st St APT C10, Brooklyn, NY, 11204 | $1,273/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

35 W Iselin Pkwy, Iselin, NJ, 08830

4 Bed
2 Bath
1752 sft

732 First Street, Middletown, NJ, 07748

3 Bed
2 Bath
2816 sft

5 Dugans Lane, Marlboro, NJ, 07746

4 Bed
2 Bath
1704 sft

88 E River Road, Rumson, NJ, 07760

Nearby investment properties with comparable prices

3 Bed
4 Bath
1324 sft

80 Emily Ln, Staten Island, NY, 10312

2 Bed
1 Bath
500 sft

38 Neptune St, Staten Island, NY, 10306

2 Bed
1 Bath
1000 sft

2483 W 16th St APT 4F, Brooklyn, NY, 11214

1 Bed
1 Bath
840 sft

2121 Shore Pkwy APT 5C, Brooklyn, NY, 11214

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brooklyn at 1543 W 1st St APT C10, Brooklyn, NY, 11204 generates $4,586/mo in rent and, after a $2,193/mo payment, leaves $1,273/mo in cash flow. Total monthly income is $4,586/mo, and annual cash flow is $15,277/yr on $148,512 invested. Return on cash invested sits at 30.2% in year one, and rental yield is 12.28% on a $448,000 entry. Equity gained on principal adds $2,891/yr, while 5% annual appreciation builds toward $123,774 over five years. Five-year ROI reaches 159.62% and total cumulative return in cash sums $237,062. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,586/mo property income rather than buyer’s personal income.

Condo

Built in 1932

N/A lot

$N/A/sqft

$321 monthly HOA

More details about the property

This spacious one-bedroom condo, cleverly utilized as a two-bedroom, boasts approximately 842 square feet of living space, situated on the convenient 3rd floor of an elevated building. The unit features a comfortable living room, an inviting eat-in kitchen, and a well-appointed full bathroom. Located near Bay Parkway and Kings Highway, residents enjoy easy access to supermarkets, restaurants, and other amenities. Additionally, the proximity to the F/N train and B6/B82 bus lines ensures convenient transportation options, making this property an ideal urban retreat.

Neighborhood Data

Neighborhood data shown for ZIP Code: 11204, Brooklyn, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,306 (100%)
Owner Occupied HU	8,047 (29.5%)
Renter Occupied HU	17,747 (65.0%)
Vacant Housing Units	1,512 ( 5.5%)
Median Home Value	$1,179,764
Average Home Value	$1,219,030