Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flushing at 154-23 Riverside Drive #10B, Flushing, NY, 11357 generates $4,590/mo in rent, after a $4,400/mo payment. Total monthly income is $4,590/mo. Return on cash invested sits at 14.33% in year one, and rental yield is 6.13% on a $899,000 entry. Equity gained on principal adds $5,801/yr, while 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 73.52% and total cumulative return in cash sums $217,438. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,590/mo property income rather than buyer’s personal income.
Condo
Built in 1982
4.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11357, Whitestone, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,187 (100%) |
| Owner Occupied HU | 10,869 (67.1%) |
| Renter Occupied HU | 4,406 (27.2%) |
| Vacant Housing Units | 912 ( 5.6%) |
| Median Home Value | $933,533 |
| Average Home Value | $975,786 |
Residential
13,607
Single Family
11,455
Multi-Family
2,152
Businesses
845
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rita K. Budhan • Coldwell Banker American Homes
Mls Name: OneKey MLS
Mls ID: #900394
