Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lawrenceville at 1539 River Main Ct, Lawrenceville, GA, 30046 uses $84,533 cash to close to unlock $3,662/yr annual cash flow and $305/mo monthly cash flow. Total monthly income runs $2,213/mo, and a $1,248/mo payment keeps the spread at $305/mo. Purchase price stands at $255,000, and rental yield measures 10.41% with $2,213/mo rent. Return on cash invested shows 24.24% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 127.81% and total cumulative return in cash records $108,044. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,213/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Townhouse
Built in 2002
3,484 sqft lot
$N/A/sqft
$166 monthly HOA
Neighborhood data shown for ZIP Code: 30046, Lawrenceville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,597 (100%) |
| Owner Occupied HU | 7,925 (50.8%) |
| Renter Occupied HU | 6,899 (44.2%) |
| Vacant Housing Units | 773 ( 5.0%) |
| Median Home Value | $372,969 |
| Average Home Value | $387,636 |
Residential
14,330
Single Family
11,961
Multi-Family
2,369
Businesses
2,406
Date | Event | Price |
|---|---|---|
| 2025-09-01 | Price change | $255,000 |
| 2025-08-26 | Listed for sale | $263,000 |
| 2025-08-26 | Listing removed | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-02 | $4395.46 | -3.49% | $114,960 | -3.88% |
| 2023-09-02 | $4554.35 | 21.48% | $119,600 | 22.34% |
| 2022-09-02 | $3749.01 | 26.52% | $97,760 | 31.05% |
Listed by: Samia Bendeck • Virtual Properties Realty. Biz
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7641815
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
