Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15385 SW 104th Ter APT 5, Miami, FL, 33196 earns $305/mo cash flow from $3,600/mo rent with a $2,203/mo payment. Total monthly income totals $3,600/mo, and annual cash flow totals $3,663/yr on $149,175 capital. ROI tracks 22.36% on current figures, and rental yield reads 9.6% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 117.51% and total cumulative return in cash sums $175,290. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,600/mo property income instead of your personal income.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
$308 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Listed for sale | $450,000 |
| 2017-05-19 | Sold | $223,000 |
| 2017-02-27 | Pending sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $3373.16 | 4.47% | $205,215 | 3.00% |
| 2022-12-25 | $3228.88 | 1.10% | $199,238 | 3.00% |
| 2021-12-25 | $3193.71 | 1.16% | $193,435 | 1.40% |
Listed by: Lisandra Castro • United Real Estate Miami
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11709094
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
