Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15371 SW 26th Ter, Miami, FL, 33185 offers a 14.37% rental yield on a $905,000 purchase with $10,837/mo rent. Total monthly income registers $10,837/mo, and a $4,430/mo payment leaves $4,265/mo available for distribution. Annual cash flow reaches $51,181/yr on $297,745 to close, and return on cash invested stands at 37.25% in year one. Equity gained on principal adds $5,840/yr while 5% annual appreciation supports $250,035 over five years. Portfolio math shows five-year ROI at 197.23% and total cumulative return in cash at $587,229. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $10,837/mo property income against a $4,430/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
7,347 sqft lot
$N/A/sqft
$215 monthly HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $905,000 |
| 2024-08-08 | Sold | $884,700 |
| 2019-09-29 | Listing removed | $3,485 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $12264.66 | 6.23% | $596,028 | 10.00% |
| 2022-09-05 | $11545.62 | 14.47% | $541,844 | 10.00% |
| 2021-09-05 | $10086.51 | 7.17% | $492,586 | 8.29% |
Listed by: Melissa Miller • EXP Realty, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11645062
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
