Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Baltimore at 1534 Wadsworth Way, Baltimore, MD, 21239 generates $2,302/mo in rent and, after a $1,370/mo payment, leaves $561/mo in cash flow. Total monthly income is $2,302/mo, and annual cash flow is $6,734/yr on $92,787 invested. Return on cash invested sits at 27.17% in year one, and rental yield is 9.87% on a $279,900 entry. Equity gained on principal adds $1,806/yr, while 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 141.85% and total cumulative return in cash sums $131,617. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,302/mo property income rather than buyer’s personal income.
Townhouse
Built in 1952
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21239, Baltimore, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,291 (100%) |
| Owner Occupied HU | 6,616 (53.8%) |
| Renter Occupied HU | 4,717 (38.4%) |
| Vacant Housing Units | 958 ( 7.8%) |
| Median Home Value | $219,980 |
| Average Home Value | $278,821 |
Residential
12,703
Single Family
8,412
Multi-Family
4,291
Businesses
313
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dassi Lazar • Lazar Real Estate
Mls Name: Bright MLS
Mls ID: #MDBA2186904
