Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 1533 Pheasant Run, Richmond, IN, 47374 earns $554/mo cash flow from $3,074/mo rent with a $2,055/mo payment. Total monthly income totals $3,074/mo, and annual cash flow totals $6,643/yr on $139,197 capital. ROI tracks 24.68% on current figures, and rental yield reads 8.78% at a $419,900 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,011 over five years. Five-year ROI reaches 128.19% and total cumulative return in cash sums $178,440. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,074/mo property income instead of your personal income.
Single Family
Built in 1990
0.30 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $419,900 |
| 2022-08-19 | Sold | $372,000 |
| 2022-07-14 | Pending sale | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $3476.00 | 35.15% | $395,600 | 13.81% |
| 2023-06-25 | $2571.98 | 8.11% | $347,600 | 36.85% |
| 2022-06-25 | $2378.96 | 0.80% | $254,000 | 8.13% |
Listed by: Kim Claypoole • Better Homes and Gardens First Realty Group
Mls Name: RLMS
Mls Provider:
Mls ID: #10051358
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
