Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 1533 Boggy Creek Ranch Rd, Georgetown, TX, 78628 offers a 12.7% rental yield on a $347,000 purchase with $3,671/mo rent. Total monthly income registers $3,671/mo, and a $1,698/mo payment leaves $1,204/mo available for distribution. Annual cash flow reaches $14,446/yr on $115,031 to close, and return on cash invested stands at 32.47% in year one. Equity gained on principal adds $2,239/yr while 5% annual appreciation supports $95,870 over five years. Portfolio math shows five-year ROI at 171.38% and total cumulative return in cash at $197,144. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,671/mo property income against a $1,698/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listing removed | $357,340 |
| 2025-07-11 | Price change | $357,340 |
| 2025-07-08 | Listed for sale | $362,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $1327.32 | N/A | $87,000 | N/A |
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
