Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 15312 Osprey Pass, San Antonio, TX, 78253 offers a 9.43% rental yield on a $349,998 purchase with $2,749/mo rent. Total monthly income registers $2,749/mo, and a $1,713/mo payment leaves $221/mo available for distribution. Annual cash flow reaches $2,647/yr on $116,024 to close, and return on cash invested stands at 22.19% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,698 over five years. Portfolio math shows five-year ROI at 116.45% and total cumulative return in cash at $135,109. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,749/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
9,844 sqft lot
$N/A/sqft
$475 annually HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $349,998 |
| 2025-01-19 | Price change | $354,998 |
| 2024-12-26 | Price change | $369,888 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $380,310 | -2.61% |
| 2023-02-13 | $2761.71 | 2.98% | $390,500 | 10.00% |
| 2022-02-13 | $2681.87 | 11.66% | $355,000 | 24.56% |
Listed by: Myra Ramirez • 1st Choice Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1831011
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
