Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1531 Burnet, San Antonio, TX, 78202 priced at $215,000 pairs $1,620/mo rent with $91/mo cash flow after a $1,052/mo payment. Total monthly income equals $1,620/mo, and annual cash flow comes to $1,097/yr on $71,273 invested. Return on cash invested is 21.45% in year one, and rental yield stands at 9.04% on a $215,000 basis. Equity gained on principal adds $1,387/yr, and 5% annual appreciation accumulates to $59,401 by year five. Five-year ROI measures 112.34% and total cumulative return in cash reaches $80,065. For financing, Ziffy Mortgage’s DSCR program evaluates $1,620/mo property income against a $1,052/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1920
5,924 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78202, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,224 (100%) |
| Owner Occupied HU | 1,972 (37.7%) |
| Renter Occupied HU | 2,353 (45.0%) |
| Vacant Housing Units | 899 (17.2%) |
| Median Home Value | $272,549 |
| Average Home Value | $291,767 |
Residential
4,615
Single Family
4,044
Multi-Family
571
Businesses
291
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Price change | $215,000 |
| 2025-04-15 | Listed for sale | $220,000 |
| 2025-04-15 | Listing removed | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $3002.83 | -5.47% | $123,060 | -3.43% |
| 2023-06-26 | $3176.58 | 7.75% | $127,430 | 17.12% |
| 2022-06-26 | $2948.00 | N/A | $108,800 | 39.94% |
Listed by: Amanda Alingod • San Antonio Portfolio KW RE
Mls Name: SABOR
Mls Provider:
Mls ID: #1858582
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
