15304 Pocopson Creek Way, Brandywine, MD, 20613 | $1,054/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15304 Pocopson Creek Way, Brandywine, MD, 20613 | $1,054/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

16115 Holly Ave, Waldorf, MD, 20601

3 Bed
3 Bath
1640 sft

11367 Stony Cove Dr, Waldorf, MD, 20601

3 Bed
3 Bath
2863 sft

3215 Shadow Park Ln, Waldorf, MD, 20603

3 Bed
2 Bath
1806 sft

11198 Carroll Dr, Waldorf, MD, 20601

Nearby investment properties with comparable prices

4 Bed
2 Bath
1480 sft

1126 Harvard Rd, Waldorf, MD, 20602

3 Bed
2 Bath
1500 sft

6 Castletown Ct, Waldorf, MD, 20602

4 Bed
3 Bath
1914 sft

228 Garner Ave, Waldorf, MD, 20602

3 Bed
3 Bath
1744 sft

4984 Oyster Reef Pl, Waldorf, MD, 20602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandywine at 15304 Pocopson Creek Way, Brandywine, MD, 20613 listed at $390,000 pairs $3,480/mo rent with a $1,909/mo payment to leave $1,054/mo cash flow. Total monthly income runs $3,480/mo, and annual cash flow reaches $12,651/yr on $129,285 cash to close. Return on cash invested measures 29.69% in year one, and rental yield registers 10.71% at a $390,000 basis. Equity gained on principal adds $2,517/yr, and annual property appreciation at 5% supports $107,750 by year five. Five-year ROI tracks 155.37% and total cumulative return in cash totals $200,876. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,480/mo property income relative to a $1,909/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2011

1,800 sqft lot

$N/A/sqft

No HOA

More details about the property

Location, Location, Location! This beautiful move-in ready townhome in the sought-after Chaddsford Community of Brandywine offers the perfect blend of comfort and convenience. Enjoy easy access to MD Route 301 and Route 5, nearby shopping, dining, and entertainment and youre just 25 minutes from Joint Base Andrews! Step inside to a spacious lower level featuring a versatile recreation room with direct walkout access to the backyard, perfect for entertaining or relaxing. This level also includes a convenient half bath. Upstairs, the main living area boasts an open-concept layout with a bright living room and an inviting kitchen and dining area ideal for gatherings. A powder room tucked near the stairs adds extra functionality. You can also walkout to the spacious deck through the glass sliders. The upper level is home to a large primary suite with a walk-in closet and an ensuite bath complete with a soaking tub, dual vanities, and a separate shower. Youll also find two additional spacious bedrooms, each with its own walk-in closet perfect for family, guests, or a home office. This home combines modern comfort with a convenient Southern Maryland location a must-see for anyone looking to settle in Brandywine! (This house is listed For Sale and/or For Lease)

Neighborhood Data

Neighborhood data shown for ZIP Code: 20613, Brandywine, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,656 (100%)
Owner Occupied HU	5,585 (83.9%)
Renter Occupied HU	693 (10.4%)
Vacant Housing Units	378 ( 5.7%)
Median Home Value	$583,918
Average Home Value	$596,456