








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,960/mo, and a $3,670/mo payment. Purchase price stands at $749,900, and rental yield measures 6.34% with $3,960/mo rent. Return on cash invested shows 13.36% in year one, and 5% annual appreciation builds toward $207,184 over five years. Five-year ROI reaches 68.9% and total cumulative return in cash records $169,990. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,960/mo property income covering a $3,670/mo payment rather than investor’s personal income.
Single Family
Built in 2014
5 Acres lot
$N/A/sqft
$70 annually HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $749,900 |
| 2013-03-25 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $5440.46 | -9.83% | $517,462 | 10.00% |
| 2023-04-11 | $6033.82 | -22.49% | $470,420 | -8.14% |
| 2022-04-11 | $7784.58 | 6.42% | $512,110 | 15.41% |



What's Special
Partially Floored,Storage Only
Listed by: Stacy Robinson • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1857431
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.