Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 1521 Hulen Park Trl, Alvarado, TX, 76009 uses $95,837 cash to close to unlock $4,599/yr annual cash flow and $383/mo monthly cash flow. Total monthly income runs $2,574/mo, and a $1,415/mo payment keeps the spread at $383/mo. Purchase price stands at $289,100, and rental yield measures 10.68% with $2,574/mo rent. Return on cash invested shows 24.71% in year one, and 5% annual appreciation builds toward $79,873 over five years. Five-year ROI reaches 130.43% and total cumulative return in cash records $125,002. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,574/mo property income covering a $1,415/mo payment rather than investor’s personal income.
Single Family
Built in 2021
8,498 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Listing removed | $294,500 |
| 2025-07-21 | Price change | $294,500 |
| 2025-06-14 | Listed for sale | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $6416.94 | 5.66% | $304,102 | 2.93% |
| 2023-10-26 | $6073.01 | 65.52% | $295,438 | 87.61% |
| 2022-10-26 | $3668.95 | N/A | $157,472 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
