Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 15205 Harkness Pass, Austin, TX, 78725 generates $2,340/mo in rent and, after a $1,370/mo payment, leaves $349/mo in cash flow. Total monthly income is $2,340/mo, and annual cash flow is $4,192/yr on $92,820 invested. Return on cash invested sits at 24.43% in year one, and rental yield is 10.03% on a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 128.3% and total cumulative return in cash sums $119,085. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,340/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
6,229 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78725, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,406 (100%) |
| Owner Occupied HU | 2,856 (64.8%) |
| Renter Occupied HU | 1,281 (29.1%) |
| Vacant Housing Units | 269 ( 6.1%) |
| Median Home Value | $305,707 |
| Average Home Value | $345,026 |
Residential
3,899
Single Family
3,898
Multi-Family
1
Businesses
48
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Leteshia Finley • Keller Williams Realty
Mls Name: Unlock MLS
Mls ID: #4597367
