Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,104/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 5.96% with $3,104/mo rent. Return on cash invested shows 11.9% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 61.2% and total cumulative return in cash records $125,845. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,104/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 2006
7,492 sqft lot
$N/A/sqft
$700 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $625,000 |
| 2014-10-02 | Sold | N/A |
| 2014-09-11 | Pending sale | $294,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $4507.34 | 3.06% | $467,988 | 10.00% |
| 2023-03-14 | $4373.34 | -27.89% | $425,444 | 10.00% |
| 2022-03-14 | $6064.72 | -0.78% | $386,767 | 10.00% |
Listed by: Scott Greenberg • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #20870330
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
