1520 Beach Ln, Arlington, TX, 76014 | $424/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1520 Beach Ln, Arlington, TX, 76014 | $424/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1621 sft

3308 Glenmont Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
1380 sft

6613 Plantation Rd, Forest Hill, TX, 76140

3 Bed
2 Bath
1458 sft

6320 Lawndale Dr, Edgecliff Village, TX, 76134

3 Bed
2 Bath
1459 sft

1401 Nicole Way, Burleson, TX, 76028

Nearby investment properties with comparable prices

3 Bed
2 Bath
1727 sft

2800 Glen Hollow Cir, Arlington, TX, 76016

4 Bed
2 Bath
1450 sft

4612 Rickee Dr, Fort Worth, TX, 76115

3 Bed
2 Bath
1144 sft

3705 Hollyridge Ct, Arlington, TX, 76015

2 Bed
2 Bath
854 sft

5521 Willamette Dr, Fort Worth, TX, 76119

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1520 Beach Ln, Arlington, TX, 76014 listed at $255,000 pairs $2,237/mo rent with a $1,248/mo payment to leave $424/mo cash flow. Total monthly income runs $2,237/mo, and annual cash flow reaches $5,085/yr on $84,533 cash to close. Return on cash invested measures 25.92% in year one, and rental yield registers 10.53% at a $255,000 basis. Equity gained on principal adds $1,645/yr, and annual property appreciation at 5% supports $70,452 by year five. Five-year ROI tracks 136.3% and total cumulative return in cash totals $115,220. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,237/mo property income relative to a $1,248/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1985

3,223 sqft lot

$N/A/sqft

No HOA

More details about the property

HOME IS AVAILIABLE FOR SALE AND LEASE! Welcome to this beautifully maintained 2-bedroom, 2.5-bath condo featuring a spacious loftperfect for a home office, second living area, or guest space. Located in a prime Arlington location, this home offers easy access to I-20, The Parks Mall, AT&T Stadium, and UTA. Step inside to find an open-concept layout with high ceilings and an abundance of natural light. The living room boasts a cozy fireplace and flows seamlessly into the dining area and kitchen. Upstairs, you'll find two generously sized bedrooms and the versatile loft just off the landing. Enjoy your morning coffee or evening wine on the private patio. Additional features include in-unit laundry, dedicated garage, and access to a community pool. Whether you're a first-time buyer, downsizer, or investor, this condo delivers low-maintenance living in an unbeatable location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,539 (100%)
Owner Occupied HU	5,440 (43.4%)
Renter Occupied HU	6,458 (51.5%)
Vacant Housing Units	641 ( 5.1%)
Median Home Value	$236,771
Average Home Value	$311,689