








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Eatonton at 152 Kilpatrick Rd, Eatonton, GA, 31024 priced at $1,199,000 converts $3,594/mo rent into after a $5,869/mo obligation. Total monthly income equals $3,594/mo. Return on cash invested prints 8.93% in year one, and rental yield reads 3.6% against a $1,199,000 entry. Equity gained on principal adds $7,737/yr, while 5% annual appreciation compiles into $331,262 by year five. Five-year ROI reaches 43.73% and total cumulative return in cash sums $169,893. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,594/mo property income covering a $5,869/mo payment, not borrower’s personal income.
Single Family
Built in 2008
45.99 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31024, Eatonton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,158 (100%) |
| Owner Occupied HU | 7,108 (54.0%) |
| Renter Occupied HU | 2,298 (17.5%) |
| Vacant Housing Units | 3,752 (28.5%) |
| Median Home Value | $297,495 |
| Average Home Value | $420,523 |
Residential
10,987
Single Family
10,774
Multi-Family
213
Businesses
828
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Listed for sale | $1,199,000 |
| 2023-09-28 | Listing removed | $1,199,000 |
| 2023-06-27 | Listed for sale | $1,199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $2168.10 | -8.60% | $316,466 | 35.77% |
| 2022-02-16 | $2371.99 | 15.28% | $233,090 | 47.36% |
| 2021-02-16 | $2057.53 | 3.02% | $158,181 | 16.02% |



Listed by: Chandi Ledford • Southern Classic, REALTORS
Mls Name: LCBOR
Mls Provider:
Mls ID: #67854
Disclaimer: Copyright Lake Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.