Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in North Brunswick at 1515 Thomas Ave, North Brunswick, NJ, 08902 earns $768/mo cash flow from $3,976/mo rent with a $2,203/mo payment. Total monthly income totals $3,976/mo, and annual cash flow totals $9,216/yr on $149,175 capital. ROI tracks 26.09% on current figures, and rental yield reads 10.6% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 137.19% and total cumulative return in cash sums $204,654. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,976/mo property income instead of your personal income.
Single Family
Built in 1952
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08902, North Brunswick, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,949 (100%) |
| Owner Occupied HU | 8,945 (56.1%) |
| Renter Occupied HU | 6,470 (40.6%) |
| Vacant Housing Units | 534 ( 3.3%) |
| Median Home Value | $492,190 |
| Average Home Value | $530,436 |
Residential
15,709
Single Family
13,975
Multi-Family
1,734
Businesses
1,261
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listing removed | $439,900 |
| 2024-12-02 | Contingent | $439,900 |
| 2024-11-16 | Listed for sale | $439,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $7951.68 | 1.83% | $125,500 | N/A |
| 2023-04-30 | $7808.61 | 3.53% | $125,500 | N/A |
| 2022-04-30 | $7542.55 | -15.70% | $125,500 | -17.70% |
Listed by: Andrew Zastko • GLORIA ZASTKO, REALTORS
Mls Name: All Jersey MLS
Mls Provider:
Mls ID: #2512787R
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Listing Display database of the CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC. Real estate listings held by brokerage firms other than this site-owner are marked with the ILD logo. The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC does not warrant the accuracy, quality, reliability, suitability, completeness, usefulness or effectiveness of any information provided. Copyright 2025, CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC All rights reserved The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC retains all rights, title and interest in and to its trademarks, service marks and copyrighted material. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify properties the consumer may be interested in purchasing or renting.
