Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1514 Arroya Vista, San Antonio, TX, 78213 priced at $295,000 converts $1,721/mo rent into after a $1,444/mo obligation. Total monthly income equals $1,721/mo. Return on cash invested prints 15.28% in year one, and rental yield reads 7% against a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation compiles into $81,503 by year five. Five-year ROI reaches 79.3% and total cumulative return in cash sums $77,546. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,721/mo property income covering a $1,444/mo payment, not borrower’s personal income.
Single Family
Built in 1959
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78213, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,468 (100%) |
| Owner Occupied HU | 7,841 (44.9%) |
| Renter Occupied HU | 7,808 (44.7%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $258,226 |
| Average Home Value | $322,878 |
Residential
17,521
Single Family
10,613
Multi-Family
6,908
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Price change | $295,000 |
| 2025-05-15 | Listed for sale | $299,000 |
| 2024-11-06 | Listing removed | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-28 | $4219.12 | 2.68% | $184,600 | 3.13% |
| 2023-05-28 | $4108.91 | -1.47% | $179,000 | 5.92% |
| 2022-05-28 | $4170.17 | 35.96% | $169,000 | 29.01% |
Listed by: Barry Madsen • BT Realty & Associates
Mls Name: SABOR
Mls Provider:
Mls ID: #1870620
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
